6624 Curry Hwy, Jasper, AL

$140,500

Rent Rate: $1,075 | 11.34% ROI (leveraged)
3 Beds 2 Baths 1,166 Sq Ft Garage/Carport: N/A
Built in 1948 Lot Size: ~.4 Acres Basement: N/A Plumbing: Septic
Projected Completion Date: Completed!
Download IPD Download Market File

Property Calculations

  • Purchase Price: $140,500
  • Rent Range: $1025-$1125
  • Rent Used In Calculations: $1,075
  • Annual Taxes: $400
  • Annual Insurance: $1,010
  • HOA Fees: 0
  • Property Management Fees: 5%
  • Annual Net Income (cash): $10,845
  • Annual Net Income (finance 20% 30yr): $3,187

Leveraged Cash-on-Cash

  • 1 Year: $3,186.66
  • 5 Year: $4,584.10
  • 15 Year: $8,794.48

Cap Rate

  • 1 Year: 7.72%
  • 5 Year: 8.69%
  • 15 Year: 11.68%

Capital Appreciation

  • 10 Year: $42,150
  • 20 Year: $84,300
  • 30 Year: $126,450
Call Now