4776 Century St, Mulga, AL

$166,250

Rent Rate: $1,350 | $420 Monthly Cashflow
4 Beds 2 Baths 1,652 Sq Ft Garage/Carport: N/A
Built in 1910 Lot Size: ~.38 Acres Basement: Unfinished Plumbing: Septic
Projected Completion Date: Complete!
Download IPD Download Market File

Property Calculations

  • Purchase Price: $166,250
  • Rent Range: $1300-$1400
  • Rent Used In Calculations: $1,350
  • Annual Taxes: $887
  • Annual Insurance: $966
  • HOA Fees: 0
  • Property Management Fees: 5%
  • Annual Net Income (cash): $13,537
  • Annual Net Income (finance 25% 30yr): $5,041

Leveraged Cash-on-Cash

  • 1 Year: $5,041.46
  • 5 Year: $6,786.05
  • 15 Year: $12,041.64

Cap Rate

  • 1 Year: 8.14%
  • 5 Year: 9.16%
  • 15 Year: 12.32%

Capital Appreciation

  • 10 Year: $49,875
  • 20 Year: $99,750
  • 30 Year: $149,625
Call Now