420 Quebec St, Birmingham, AL

$132,900

Rent Rate: $1,000 | $263 Monthly Cashflow
2 Beds 1 Baths 1,076 Sq Ft Garage/Carport: 1-Car
Built in 1940 Lot Size: ~.18 Acres Basement: N/A Plumbing: Septic
Projected Completion Date: Complete!
Download IPD Download Market File

Property Calculations

  • Purchase Price: $132,900
  • Rent Range: $950-$1050
  • Rent Used In Calculations: $1,000
  • Annual Taxes: $650
  • Annual Insurance: $800
  • HOA Fees: 0
  • Property Management Fees: 5%
  • Annual Net Income (cash): $9,950
  • Annual Net Income (finance 25% 30yr): $3,159

Leveraged Cash-on-Cash

  • 1 Year: $3,158.68
  • 5 Year: $4,441.25
  • 15 Year: $8,304.32

Cap Rate

  • 1 Year: 7.49%
  • 5 Year: 8.43%
  • 15 Year: 11.32%

Capital Appreciation

  • 10 Year: $39,870
  • 20 Year: $79,740
  • 30 Year: $119,610
Call Now