108 Self St, Hanceville, AL

$159,500

Rent Rate: $1,180 | $334 Monthly Cashflow
3 Beds 1 Baths 1,320 Sq Ft Garage/Carport: N/A
Built in 1960 Lot Size: ~.14 Acres Basement: N/A Plumbing: Sewer
Projected Completion Date: Completed!
Download IPD Download Market File

Property Calculations

  • Purchase Price: $159,500
  • Rent Range: $1130-$1230
  • Rent Used In Calculations: $1,180
  • Annual Taxes: $410
  • Annual Insurance: $880
  • HOA Fees: 0
  • Property Management Fees: 5%
  • Annual Net Income (cash): $12,162
  • Annual Net Income (finance 25% 30yr): $4011.39

Leveraged Cash-on-Cash

  • 1 Year: $4,011.39
  • 5 Year: $5,577.67
  • 15 Year: $10,299.05

Cap Rate

  • 1 Year: 7.63%
  • 5 Year: 8.58%
  • 15 Year: 11.53%

Capital Appreciation

  • 10 Year: $47,850
  • 20 Year: $95,700
  • 30 Year: $143,550
Call Now